{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["PLHA Budget Revision Form","Budget Rev. Justification"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PLHA Budget Revision Form","index":0,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":false,"merged":[[26,0,26,2],[29,0,29,2],[33,0,33,6],[38,0,38,6],[34,5,34,6],[34,0,34,4],[37,5,37,6],[35,5,35,6],[35,0,35,4],[13,1,13,3],[31,0,31,2],[27,0,27,2],[25,0,25,2],[28,0,28,2],[30,0,30,2],[16,0,16,2],[17,0,17,2],[15,0,15,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[40,3,40,5],[42,3,42,5],[41,3,41,5],[39,3,39,5],[41,0,41,2],[42,0,42,2],[40,0,40,2],[39,0,39,2],[7,0,7,6],[8,0,8,6],[37,0,37,4],[36,0,36,4],[36,5,36,6],[11,5,11,6],[12,5,12,6],[13,5,13,6],[9,1,9,3],[10,1,10,3],[11,1,11,3],[12,1,12,3],[9,5,9,6],[10,5,10,6],[14,0,14,6],[32,0,32,6]]}
["beginning of sheet 1 - PLHA budget Revision Form"]
["DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT"]
["STATE GRANT MANAGEMENT"]
["2020 West El Camino, 4th Floor"]
["Sacramento, CA  95833"]
["PLHASGM@hcd.ca.gov"]
[]
["Permanent Local Housing Allocation (PLHA) "]
["Budget Revision Form"]
["HCD Contract Number:",null,null,null,"HCD Rep Name:"]
["Contractor Name",null,null,null,"Preparer  Name:"]
["Contractor Address",null,null,null,"Preparer Title:"]
["Contractor City, State, Zip",null,null,null,"Preparer E-mail:"]
["Type of Allocation",null,null,null,"Phone Number:"]
[" Budget Revision Breakdown"]
["PLHA Activity - Formula Grantees Only",null,null,"Original Approved Budget","Current Approved Budget","New Budget Requested","HCD Approved Amount"]
["Predevelopment, development, acquisition, rehabilitation, and preservation of multifamily, residential live-work, rental housing that is Affordable to Extremeley low-, Very low-, or Moderate-income households, including necessary Operating Subsidies."]
["Predevelopment, development, acquisition, rehabilitation, and preservation of Affordable rental and ownership housing, including Accessory dwelling units (ADUs), that meets the needs of a growing workforce earning up to 120 percent of AMI, of 150 percent of AMI in high-cost areas."]
["Matching portions of funds placed into Local or Regional Housing Trust Funds. "]
["Matching portions of funds available through the Low- and Moderate-Income Housing Asset Fund pursuant to subdivision (d) of HSC Section 34176."]
["Capitalized Reserves for Services connected to the preservation and creation of new Permanent supportive housing."]
["Assisting persons who are experiencing or at-risk of homelessness (see §301(a)(6). of the PLHA NOFA for conditions)."]
["Accessibility modifications in Lower-income Owner-occupied housing."]
["Efforts to acquire and rehabilitate foreclosed or vacant homes and apartments."]
["Homeownership opportunities, including, but not limited to, down payment assistance."]
["Fiscal incentives made by a county of a city within the county to incentivize approval of one or more affordable housing projects, or matching funds invested by a county in an Affordable housing development Project in a city within the county (see §301(a)(10). of the PLHA NOFA for conditions)."]
["Administration"]
["TOTAL",null,null,{"$f":"SUM(D17:D27)","v":0},{"$f":"SUM(E17:E26)","v":0},{"$f":"SUM(F17:F26)","v":0},0]
["PLHA Activity - Competitive Allocation Grantees Only",null,null,"Original Approved Budget","Current Approved Budget","New Budget Requested","HCD Approved Amount"]
["Development of new multifamily rental housing that is Affordable to households at or below 60 percent of AMI or substantial rehabilitation of multifamily rental housing that will be Affordable to households at or below 60 percent of AMI, but which is not currently restricted as Affordable Housing"]
["Assistance to persons who are experiencing or at-risk of homelessness (see §401(a)(2). of the PLHA NOFA for conditions)."]
["TOTAL",null,null,{"$f":"SUM(D30:D31)","v":0},{"$f":"SUM(E30:E31)","v":0},{"$f":"SUM(F30:F31)","v":0},{"$f":"SUM(G30:G31)","v":0}]
["CERTIFICATION"]
["*I hereby agree that this Budget Revision Request constitutes allowable costs in accordance with terms of the approved Standard Agreement."]
["Name of Authorized Representative",null,null,null,null,"Title of Authorized Representative"]
[]
["Signature of Authorized Representative",null,null,null,null,"Date"]
[]
["HCD USE ONLY"]
["SGM Representative Printed Name                                               ",null,null,"Representative Signature",null,null,"Date"]
[]
["SGM Manager Printed Name                                               ",null,null,"Manager Signature",null,null,"Date"]

{"sheet":"Budget Rev. Justification","index":1,"n_rows":28,"n_cols":6,"rows_kept":28,"cut":false,"hidden":false,"merged":[[22,0,22,2],[22,3,22,7],[19,0,19,2],[21,0,21,2],[21,3,21,7],[19,3,19,7],[15,3,15,7],[12,1,12,3],[16,3,16,7],[20,0,20,2],[20,3,20,7],[17,3,17,7],[18,0,18,2],[18,3,18,7],[17,0,17,2],[1,0,1,7],[2,0,2,7],[3,0,3,7],[4,0,4,7],[10,1,10,3],[11,1,11,3],[23,0,23,2],[23,3,23,7],[5,0,5,7],[7,0,7,7],[8,0,8,7],[14,0,14,7],[9,5,9,7],[10,5,10,7],[11,5,11,7],[12,5,12,7],[13,5,13,7],[9,1,9,3],[16,0,16,2],[15,0,15,2],[13,1,13,3],[24,0,24,2],[25,0,25,2],[27,0,27,2],[24,3,24,7],[25,3,25,7],[27,3,27,7],[26,0,26,2],[26,3,26,7]]}
["beginning of sheet 2: Budget Revision Justification"]
["DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT"]
["STATE GRANT MANAGEMENT"]
["2020 West El Camino, 4th Floor"]
["Sacramento, CA  95833"]
["PLHASGM@hcd.ca.gov"]
[]
["Permanent Local Housing Allocation (PLHA) Program"]
["BUDGET REVISION FORM"]
["HCD Contract Number:",{"$f":"'PLHA Budget Revision Form'!B10","v":0},null,null,"HCD Rep Name:",{"$f":"'PLHA Budget Revision Form'!F10","v":0}]
["Contractor Name",{"$f":"'PLHA Budget Revision Form'!B11","v":0},null,null,"Preparer  Name:",{"$f":"'PLHA Budget Revision Form'!F11","v":0}]
["Contractor Address",{"$f":"'PLHA Budget Revision Form'!B12","v":0},null,null,"Preparer Title:",{"$f":"'PLHA Budget Revision Form'!F12","v":0}]
["Contractor City, State, Zip",{"$f":"'PLHA Budget Revision Form'!B13","v":0},null,null,"Preparer E-mail:",{"$f":"'PLHA Budget Revision Form'!F13","v":0}]
["Type of Allocation",{"$f":"'PLHA Budget Revision Form'!B14","v":0},null,null,"Phone Number:",{"$f":"'PLHA Budget Revision Form'!F14","v":0}]
[" Budget Revision Justification"]
["PLHA Activity",null,null,"Budget Revision Justification"]
["Predevelopment, development, acquisition, rehabilitation, and preservation of multifamily, residential live-work, rental housing that is Affordable to Extremeley low-, Very low-, or Moderate-income households, including necessary Operating Subsidies."]
["Predevelopment, development, acquisition, rehabilitation, and preservation of Affordable rental and ownership housing, including Accessory dwelling units (ADUs), that meets the needs of a growing workforce earning up to 120 percent of AMI, of 150 percent of AMI in high-cost areas."]
["Matching portions of funds placed into Local or Regional Housing Trust Funds. "]
["Matching portions of funds available through the Low- and Moderate-Income Housing Asset Fund pursuant to subdivision (d) of HSC Section 34176."]
["Capitalized Reserves for Services connected to the preservation and creation of new Permanent supportive housing."]
["Assisting persons who are experiencing or at-risk of homelessness (see §301(a)(6) or 401(a)(2) of the PLHA NOFA for conditions)."]
["Accessibility modifications in Lower-income Owner-occupied housing."]
["Efforts to acquire and rehabilitate foreclosed or vacant homes and apartments."]
["Homeownership opportunities, including, but not limited to, down payment assistance."]
["Fiscal incentives made by a county of a city within the county to incentivize approval of one or more affordable housing projects, or matching funds invested by a county in an Affordable housing development Project in a city within the county (see §301(10). of the PLHA NOFA for conditions)."]
["Development of new multfamily rental housing that is Affordable to households at or below 60 percent of AMI or substantial rehabilitation of multifamily rental housing that will be Affordable to households at or below 60 percent of AMI, but which is not currently restricted as Affordable housing."]
["Administration"]